NOT LISTED FOR SALE

8421 Cedros Ave Panorama City, CA 91402

87 Beds
75 Baths
51,492 Sq Ft
0.68 Acres

Last Sold August 23, 2022

Last sale price $17,300,000 $336 Per Sq Ft

3 Days on Market

About This Home

As of August 2022

We are pleased to present the Cedros Terrace Apartments, a 75 unit apartment community located in the dense rental market of Panorama City. This property is being offered for sale for the first time in 28 years, and it has only been owned by two people: the seller and the original developer. Built in 1986, this property is not subject to Los Angeles' strict Rent Stabilization Ordinance (RSO), but it is subject to California's AB-1482 which limits annual rent increases to 5% + CPI. With inflation being where it is, the buyer will soon be able to raise the rents on this building by 10%, which is the maximum rent increase (ceiling) allowed by AB-1482.The seller's passive management nature has allowed these tenants to go years without a rent increase, since before COVID, which means every one of the 75 units are eligible for a rent increase today. The seller is willing to give rent increases to the tenants during escrow if the winning buyer requests that to be done to help the buyer's going in CAP rate and increase the buyer's maximum loan dollars. With a modest $100 rent increase to these tenants, we can get the CAP rate to about 4.30% at close of escrow. If the buyer wants to wait until after close to handle the rent increases themselves, the buyer may be able to get more aggressive with the increases, likely causing turnover, which would allow quicker access to the estimated 33% upside potential in rents.The property has a great unit mix of (63) 1 Bed / 1 Bath Units and (12) 2 Bed / 1 Bath Units, with the average size of the units being 650sf and 875sf, respectively. The tenants are provided with security through an automatic and gated entry system for both the building entrance and parking garage entrance. Furthermore, the property offers its tenants a pool to enjoy and elevators to access all 4 floors above ground and the subterranean parking lot below ground. Units come with wall AC units, private balconies, open floor plans, and large closets and storage spaces.

Last Agent to Sell the Property

Filip Niculete

Marcus & Millichap License #01905352 Listed on: 07/05/2022

Co-Listed By

Glen Scher

Marcus & Millichap License #01962976

Last Buyer's Agent

Filip Niculete

Marcus & Millichap License #01905352 Listed on: 07/05/2022

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1986

Lot Details

  • 0.68 Acre Lot

Interior Spaces

  • 51,492 Sq Ft Home
  • 4-Story Property

Bedrooms and Bathrooms

  • 87 Bedrooms
  • 75 Bathrooms

Parking

  • 75 Parking Spaces
  • Covered Parking

Community Details

  • 75 Units

Listing and Financial Details

  • Assessor Parcel Number 2653-019-052

Property Details

Home Type

Multi-Family

Year Built

Built in 1986

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Street Number Display: Yes
  • Living Area: 51492
  • Lot Acreage: 0.6830
  • Stories: 4
  • Year Built: 1986
  • State Abbrv: CA
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Bedrooms: 87
  • Total Bathrooms: 75.00
  • Price Per S Q F T: 364.13

Exterior Features

  • Other Structures: None

Garage/Parking

  • Parking Garage: Covered Parking
  • Total Parking: 75

Lot Info

  • Assessed Improvement Percent: 70.00
  • Assessed Improvement Value: 1955271
  • Assessed Land Percent: 30
  • Assessed Land Value: 837964
  • Total Assessed Value: 2793235
  • Assessor Parcel Number: 2653-019-052
  • Lot Size Area: 29753

Multi Family

  • Unit Type: 2106, 2107
  • Gross Rent Multiplier: 15.13
  • Number Of Units: 75
  • Type Of Units: Market

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
08/23/2022 08/23/22 Sold $17,300,000 -7.7% $336 / Sq Ft
07/08/2022 07/08/22 Pending -- -- --
07/05/2022 07/05/22 For Sale $18,750,000 -- $364 / Sq Ft
Source: The MLS

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $218,014 $17,998,920 $7,199,568 $10,799,352
2024 $218,014 $17,646,000 $7,058,400 $10,587,600
2023 $213,811 $17,300,000 $6,920,000 $10,380,000
2022 $39,463 $2,849,099 $854,723 $1,994,376
2021 $38,694 $2,793,235 $837,964 $1,955,271
2019 $37,651 $2,710,388 $813,110 $1,897,278
2018 $37,172 $2,657,244 $797,167 $1,860,077
2016 $34,965 $2,554,062 $766,213 $1,787,849
2015 $34,513 $2,515,698 $754,704 $1,760,994
2014 $35,126 $2,466,420 $739,921 $1,726,499
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: The MLS

MLS Number: 22-175395

The MLS