$1,795,000

Estimated payment $11,101/month

Total Views 491
4 Beds
10 Baths
5,699 Sq Ft
$315 Price per Sq Ft

Highlights

  • Whole House Fan
  • Laundry Room
  • Wall Furnace
  • Long Beach Polytechnic High School Rated A
  • Vinyl Flooring

About This Home

Turnkey 10-Unit Property in Prime North East Village – Priced to Sell!
Located in the vibrant and densely populated North East Village neighborhood, this fully stabilized 10-unit property is an exceptional investment opportunity. Priced at just $179.5K per unit, it is currently operating at a 9.23 Gross Rent Multiplier (GRM) and a 6.6% cap rate based on current rents. At market rent levels, the GRM improves to 8.79, and the cap rate increases to 7.0%.
The unit mix includes 7 studios, 2 one-bedrooms, and 1 two-bedroom unit. All units have been remodeled, and major upgrades—including a new roof and updated main electrical panel—were completed in 2024.
The building is master-metered with a RUBS (Ratio Utility Billing System) in place, currently recapturing 80% of utility expenses. An on-site coin-operated laundry room adds convenience for tenants and generates additional income. The exterior has been freshly painted, enhancing curb appeal.
Ideally situated near St. Mary Medical Center, downtown Long Beach, the beach, and major freeways, this property offers excellent accessibility and strong rental demand. Don’t miss this rare opportunity to acquire a turnkey asset at an attractive price. (Virtual Staging)

Listing Agent

Nina Le

Buckingham Investments, Inc Brokerage Phone: 818-415-9362 License #02126566 Listed on: 02/09/2026

Property Details

Home Type

  • Apartment

Year Built

  • Built in 1922

Lot Details

  • 6,289 Sq Ft Lot
  • No Common Walls
  • Density is 6-10 Units/Acre

Home Design

  • Entry on the 1st floor
  • Flat Roof Shape

Interior Spaces

  • 5,699 Sq Ft Home
  • 2-Story Property
  • Vinyl Flooring
  • Laundry Room

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 10 Bathrooms

Parking

  • Parking Available
  • Off-Street Parking

Utilities

  • Whole House Fan
  • Wall Furnace

Listing and Financial Details

  • Legal Lot and Block 8 / 2
  • Assessor Parcel Number 7274022018
  • $1,770 per year additional tax assessments

Community Details

Overview

  • 10 Buildings
  • 10 Units

Amenities

  • Laundry Facilities

Building Details

  • 10 Leased Units
  • 1 Separate Electric Meter
  • 1 Separate Gas Meter
  • 1 Separate Water Meter
  • Electric Expense $18,000
  • Insurance Expense $8,727
  • Maintenance Expense $8,100
  • Professional Management Expense $9,269
  • New Taxes Expense $22,600
  • Operating Expense $67,296
  • Gross Income $182,276
  • Net Operating Income $118,077

Property Details

Home Type

Apartment

Year Built

Built in 1922

Lot Details

6,289 Sq Ft Lot

Listing Details

  • Assessments: Yes
  • CapRate: 6.60
  • Professional Management Expense: 9269.00
  • Property Attached: No
  • View: No
  • Zoning: LBR4R
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 7274022018
  • Year Built: 1922
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 2
  • Common Walls: No Common Walls
  • Flooring: Vinyl
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 314.97

Exterior Features

  • Pool Private: No
  • Roof: Flat
  • Spa: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Off Street

Utilities

  • Utilities: Electricity Available, Natural Gas Available
  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Wall Furnace
  • Laundry Features: Community
  • Sewer: Public Sewer
  • Water Source: Public
  • Cooling: Whole House Fan
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 6-10 Units/Acre
  • Lot Size Sq Ft: 6289.00
  • Lot Size Acres: 0.1444
  • Latitude Manual: 33.77837300

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Average1 Bed Area: 670 Square Feet
  • Average2 Bed Area: 720 Square Feet
  • Average Studio Area: 520 Square Feet
  • Electric Expense: 18000.00
  • Gross Multiplier: 9.23
  • Gross Operating Income: 182276.00
  • Gross Scheduled Income: 180792.00
  • Insurance Expense: 8727.00
  • Laundry Equipment Own Lease: Own
  • Laundry Income: 1320.00
  • Lot Size Area: 6289.0000 Square Feet
  • Maintenance Expense: 8100.00
  • Net Operating Income: 118077.00
  • Number Of Separate Electric Meters: 1
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 10
  • Number Of Units Total: 10
  • Operating Expense: 67296.00
  • Other Income1: 12300.00
  • Other Income Description: RUBS
  • Rent Control: No
  • Total Actual Rent: 15404.00
  • Total Expenses: 67296.00
  • Vacancy Allowance Rate: 5.00

Tax Info

  • New Taxes Expense: 22600.00
  • Tax Block: 2
  • Tax Census Tract: 5763.02
  • Tax Lot: 8
  • Tax Tract Number: HELLER
  • TaxOtherAnnualAssessmentAmount: 1770.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $22,583 $1,706,738 $1,194,718 $512,020
2024 $22,583 $1,673,274 $1,171,293 $501,981
2023 $22,189 $1,640,466 $1,148,327 $492,139
2022 $20,841 $1,608,301 $1,125,811 $482,490
2021 $20,399 $1,576,767 $1,103,737 $473,030
2019 $20,107 $1,530,520 $1,071,000 $459,520
2018 $11,273 $813,842 $570,382 $243,460
2016 $10,372 $781,742 $548,235 $233,507
2015 $10,027 $770,000 $540,000 $230,000
2014 $9,632 $726,562 $505,435 $221,127
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
02/09/2026 02/09/26 For Sale $1,795,000 -- $315 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB26029628

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.