$5,100,000

Estimated payment $31,742/month

Total Views 3,444
10 Beds
10 Baths
9,930 Sq Ft
$514 Price per Sq Ft

Highlights

  • 0.44 Acre Lot
  • No HOA
  • Bike Trail
  • Pasadena High School Rated A
  • Laundry Room
  • 1-Story Property

About This Home

12-unit building (12 legal Studios converted to 1-bed layouts, Total Sq. Ft. 4,608) at 1837 E Colorado Blvd (APN: 5746-017-030, Lot Size 8,997) and an 8-unit building (1 three-bed two-bath and 7 one-bed one-bath units, Total Sq. Ft. 5,322) at 31 N Parkwood Ave (APN: 5746-017-092, Lot Size 10,103). Both properties are being sold together and concurrently as one combined 20-unit portfolio. These well-maintained buildings are located near Pasadena City College with strong current cashflow and consistent renter demand. The Colorado Blvd property features recently renovated units where all studios were converted into functional 1-bed layouts, along with updated interiors and improved efficiency. The Parkwood building offers a balanced mix of larger floorplans and stable tenancy. Both assets share onsite parking, landscaping, and operational efficiency. This 20-unit portfolio provides an excellent opportunity for an investor seeking steady income in a high-demand Pasadena rental corridor. Pasadena is one of the most recognized and desirable cities in Los Angeles County and is known for its strong rental market, centralized location, public transportation access, employment base, and popular local amenities where tenants can live, work, and play locally.

Listing Agent

Brett Lyon

Lyon Stahl Investment Real Estate, Inc. Brokerage Phone: 3107801899 License #01717818 Listed on: 12/02/2025

Lyon Stahl Investment Real Estate, Inc.

Co-Listing Agent

Woody Stahl

Lyon Stahl Investment Real Est Brokerage Phone: 3107801899 License #01399621

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1923

Lot Details

  • 0.44 Acre Lot
  • Two or More Common Walls
  • Density is 11-15 Units/Acre

Parking

  • 12 Open Parking Spaces
  • 2 Car Garage
  • 8 Carport Spaces

Home Design

  • Property Attached
  • Entry on the 1st floor

Interior Spaces

  • 9,930 Sq Ft Home
  • 1-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 10 Bedrooms
  • 10 Bathrooms

Utilities

  • Private Water Source

Listing and Financial Details

  • Tax Lot 4
  • Tax Tract Number 4627
  • Assessor Parcel Number 5746017030
  • $2,281 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 12 Units

Amenities

  • Laundry Facilities

Recreation

  • Bike Trail

Building Details

  • 12 Leased Units
  • Rent Control
  • 12 Separate Electric Meters
  • 12 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $1,800
  • Insurance Expense $12,413
  • Maintenance Expense $18,742
  • Other Expense $24,400
  • Professional Management Expense $29,160
  • New Taxes Expense $61,702
  • Operating Expense $148,217
  • Gross Income $468,552
  • Net Operating Income $306,279

Property Details

Home Type

Multi-Family

Year Built

Built in 1923

Lot Details

0

Parking

2

Listing Details

  • CapRate: 6.01
  • Professional Management Expense: 29160.00
  • Property Attached: Yes
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Gardener Expense: 1800.00
  • Parcel Number: 5746017030
  • Year Built: 1923
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Stories: 1
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 513.60

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 8.00
  • Garage Spaces: 2.00
  • Total Parking Spaces: 22.00
  • Uncovered Spaces: 12.00

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Sewer: Public Sewer
  • Water Source: Private

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Biking

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 11-15 Units/Acre
  • Lot Size Sq Ft: 19100.00
  • Lot Size Acres: 0.4385
  • Latitude Manual: 34.14625400

Multi Family

  • Gross Income: 468552.00
  • Gross Multiplier: 10.88
  • Gross Operating Income: 454495.00
  • Gross Scheduled Income: 468552.00
  • Insurance Expense: 12413.00
  • Lot Size Area: 19100.0000 Square Feet
  • Maintenance Expense: 18742.00
  • Maintenance Percent: 5.00
  • Net Operating Income: 306279.00
  • Number Of Separate Electric Meters: 12
  • Number Of Separate Gas Meters: 12
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 12
  • Number Of Units Total: 12
  • Operating Expense: 148217.00
  • Other Expense: 24400.00
  • Other Expense Description: Utility
  • Rent Control: Yes
  • Total Actual Rent: 21055.00
  • Total Expenses: 148217.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 61702.00
  • Tax Lot: 4
  • Tax Tract Number: 4627.00
  • TaxOtherAnnualAssessmentAmount: 2281.00

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
12/02/2025 12/02/25 For Sale $5,100,000 +73.2% $514 / Sq Ft
04/07/2014 04/07/14 Sold $2,945,000 +9.9% $297 / Sq Ft View Prior Sale
03/19/2014 03/19/14 Pending -- -- --
01/01/2013 01/01/13 For Sale $2,680,000 -- $270 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB25268547

California Regional Multiple Listing Service (CRMLS)