NOT LISTED FOR SALE

Estimated Value: $1,604,000 - $1,696,739

6 Beds
6 Baths
3,096 Sq Ft
$531/Sq Ft Est. Value

Last Sold September 07, 2022

Last sale price $1,495,000 $483 Per Sq Ft

Est. 10% increase in value since last sale

Current estimated payment $10,171/month

51 Days on Market

Highlights

  • No HOA
  • Laundry Room
  • 1 Car Garage
  • Fremont Elementary School Rated A
  • Floor Furnace
  • Back Yard

About This Home

As of September 2022

Great Investor or occupant property w great mix 3/3 2/2 1/1 large units, low overhead (owner only pays water, sewer, minor gardening -all drought resistant) excellent parking and common area. With one vacancy currently, 2 long term 5 and 13 yr tenants are month to month, no rent increases for over a year, this will be operate at market rents asap w GRM 14.48x, $8600 per month, Current GRM 17.4x. The perfect opportunity in Prime Belmont Heights for owner occupant or Investor. Currently 2/1.5 Cottage and 2 attached units w 1/1 and 3/3 (includes garage) or easily covert to 2 2/2s, or a 4 bd home.. A premium location across from the elementary school offering a steady renter pool. This is turnkey well maintained asset with separate utilities and water heaters, private laundries in each unit, a 1.5 car garage, 4-6 car parking, common courtyard for bbq, gazebo, and a variety of improvements to roof, foundations, windows, kitchens and bathrooms, electric breakers and lighting, copper plumbing, etc. LIVE in one unit or detached rear home w private yard, forced air heat and parking, while rent from the duplex pays the expenses and mortgage. Proforma is based on market rents.

Last Agent to Sell the Property

Michael Roland

Coldwell Banker Realty License #01023175 Listed on: 06/28/2022

Coldwell Banker Realty

Co-Listed By

Melissa Roland

Coldwell Banker Realty License #02029835

Last Buyer's Agent

Renee Lawler

So Cal Dwell License #00949459

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1922

Lot Details

  • 6,749 Sq Ft Lot
  • 1 Common Wall
  • Back Yard

Parking

  • 1 Car Garage
  • Parking Available
  • Driveway

Home Design

  • 3,096 Sq Ft Home
  • Triplex

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 6 Bathrooms

Additional Features

  • Laundry Room
  • Floor Furnace

Listing and Financial Details

  • Assessor Parcel Number 7255020003

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 3 Units
  • Belmont Heights Subdivision

Building Details

  • Rent Control
  • 3 Separate Electric Meters
  • 3 Separate Gas Meters
  • 3 Separate Water Meters
  • Gross Income $103,200
  • Net Operating Income $68,700

Property Details

Home Type

Multi-Family

Year Built

Built in 1922

Lot Details

0

Parking

1

Listing Details

  • CapRate: 4.60
  • Property Attached: Yes
  • Subdivision Name Other: Belmont Heights (BH)
  • Property Sub Type: Triplex
  • Property Type: Residential Income
  • Parcel Number: 7255020003
  • Year Built: 1922
  • Special Features: None

Interior Features

  • Common Walls: 1 Common Wall
  • Levels: Two
  • Price Per Square Foot: 482.88

Exterior Features

  • Pool Private: No
  • Spa: No

Garage/Parking

  • Garage Spaces: 1.00
  • Parking: Yes
  • Parking Features: Driveway, Garage
  • Total Parking Spaces: 5.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Floor Furnace
  • Laundry Features: Inside
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Back Yard
  • Lot Size Sq Ft: 6749.00
  • Lot Size Acres: 0.1549

Multi Family

  • Gross Income: 103200.00
  • Gross Multiplier: 14.40
  • Gross Operating Income: 100200.00
  • Gross Scheduled Income: 103200.00
  • Lot Size Area: 6749.0000 Square Feet
  • Net Operating Income: 68700.00
  • Number Of Separate Electric Meters: 3
  • Number Of Separate Gas Meters: 3
  • Number Of Separate Water Meters: 3
  • Number Of Units Total: 3
  • Operating Expense: 13500.00
  • Rent Control: Yes

Tax Info

  • Tax Census Tract: 5771.00

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
May 14, 2017
Closed on
May 31, 2017
Sold by
Gomez Rudolf Duncker and Gomez Ramona A
Bought by
Irish Neil F and Irish Joanne M
Seller's Agent
Mollie Beck
Coldwell Banker Realty
Buyer's Agent
Don Kallenberg
First Team Real Estate
List Price
$1,168,000
Sold Price
$1,168,000
Current Estimated Value
$1,642,935

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$474,935
Avg. Annual Appreciation
4.04%
Original Mortgage
$876,000
Outstanding Balance
$727,047
Interest Rate
3.94%
Mortgage Type
New Conventional
Estimated Equity
$915,888

Purchase Details

Closed on
Dec 5, 2014
Sold by
Gomez Rudolf Duncker and Gomez Ramona A
Bought by
Gomez Rudolf Duncker and Gomez Ramona A

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$750,000
Interest Rate
4%
Mortgage Type
VA

Purchase Details

Closed on
May 22, 2007
Sold by
Mosley Sylvia L and Sylvia L Mosley Revocable Trus
Bought by
Gomez Rudolf D and Gomez Ramona A

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$705,000
Interest Rate
3%
Mortgage Type
Negative Amortization

Purchase Details

Closed on
Oct 18, 2005
Sold by
Rowland Sylvia Lee and Mosley Sylvia L
Bought by
Mosley Sylvia L and Sylvia L Mosley Revocable Trus

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$80,000
Interest Rate
5.72%
Mortgage Type
New Conventional

Purchase Details

Closed on
Sep 14, 2005
Sold by
Rowland Sylvia Lee and Mosley Sylvia L
Bought by
Rowland Sylvia Lee

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$80,000
Interest Rate
5.72%
Mortgage Type
New Conventional

Purchase Details

Closed on
Nov 4, 2004
Sold by
Rowland Gary Paul
Bought by
Rowland Sylvia Lee and Mosley Sylvia L

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$60,000
Interest Rate
5.7%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
Mar 30, 2004
Sold by
Rowland Sylvia Lee
Bought by
Mosley Sylvia L and Sylvia L Mosley Revocable Trus

Purchase Details

Closed on
Jan 29, 1997
Sold by
Rowland Gary Paul
Bought by
Rowland Sylvia Lee and Mosley Sylvia L

Purchase Details

Closed on
Jan 28, 1997
Sold by
Rowland Sylvia L and Mosley Sylvia L
Bought by
Mosley Sylvia L and Sylvia L Mosley Revocable Trus

Purchase Details

Closed on
Apr 12, 1994
Sold by
Rowland Gary Paul
Bought by
Rowland Sylvia Lee
Source: Public Records

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Irish Neil F $1,168,000 Lawyers Title Company
Gomez Rudolf Duncker -- Entitle Insurance Company
Gomez Rudolf D $940,000 Fidelity National Title Co
Mosley Sylvia L -- --
Rowland Sylvia Lee -- --
Rowland Sylvia Lee -- Southland Title Corporation
Rowland Sylvia Lee -- Southland Title Corporation
Mosley Sylvia L -- --
Rowland Sylvia Lee -- --
Mosley Sylvia L -- --
Rowland Sylvia Lee -- Fidelity National Title Ins
Rowland Sylvia Lee -- Fidelity National Title Ins
Mosley Sylvia L -- --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Irish Neil F $876,000
Previous Owner Gomez Rudolf Duncker $750,000
Previous Owner Gomez Rudolf D $705,000
Previous Owner Rowland Sylvia Lee $80,000
Previous Owner Rowland Sylvia Lee $60,000
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
09/07/2022 09/07/22 Sold $1,495,000 0.0% $483 / Sq Ft
06/28/2022 06/28/22 For Sale $1,495,000 +28.0% $483 / Sq Ft
07/12/2017 07/12/17 Sold $1,168,000 0.0% $377 / Sq Ft View Prior Sale
05/28/2017 05/28/17 Pending -- -- --
05/14/2017 05/14/17 For Sale $1,168,000 -- $377 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $19,674 $1,555,398 $1,009,188 $546,210
2024 $19,674 $1,524,900 $989,400 $535,500
2023 $19,347 $1,495,000 $970,000 $525,000
2022 $15,617 $1,252,330 $879,205 $373,125
2021 $15,310 $1,227,775 $861,966 $365,809
2019 $15,092 $1,191,360 $836,400 $354,960
2018 $14,655 $1,168,000 $820,000 $348,000
2016 $10,470 $990,000 $660,100 $329,900
2015 $10,336 $875,000 $583,400 $291,600
2014 $9,040 $875,000 $583,400 $291,600
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW22134991

California Regional Multiple Listing Service (CRMLS)

APN: 7255-020-003

Your Personal Tour Guide

Ask me questions while you tour the home.