NOT LISTED FOR SALE

Estimated Value: $1,485,375 - $1,514,000

2 Beds
5 Baths
2,287 Sq Ft
$656/Sq Ft Est. Value

Last Sold May 17, 2016

Last sale price $798,000 $349 Per Sq Ft

Est. 88% increase in value since last sale

Current estimated payment $8,930/month

10 Days on Market

Highlights

  • Neighborhood Views
  • Double Pane Windows
  • Bungalow
  • John Muir High School Rated A-
  • Cooling System Mounted To A Wall/Window
  • Tile Flooring

About This Home

As of May 2016

Established investment opportunity in Pasadena! 5 units--residential apartments. Upside potential. NO rent control! Low turnover. Current CAP rate at 5.43 and will be 5.7 at pro forma rents. Two separate buildings on one lot (single APN). Front building (930) has two large 1 bed/1 bath units on ground level and rear building (928) has three studios on second level above four single car garages with additional space and cabinets for storage. Extra parking spaces as well. All units are separately metered for gas/electric and tenants pay both. Beautifully landscaped front yard creates great curb appeal for property making it a highly desirable rental location. Over $100,000 of upgrades in past three years including: fresh paint, new doors and dual pane windows throughout, new roof, numerous electrical and plumbing fixtures upgraded, tile steps leading to entrance on front building, newer garage doors, and much more. Don't miss this outstanding opportunity to own a profitable income property. Property sold as-is condition.

Last Agent to Sell the Property

Nate Beaudin

Keller Williams Realty License #01930465 Listed on: 04/27/2016

Keller Williams Realty

Last Buyer's Agent

Rick Cheng

Coldwell Banker Realty License #01958923

Coldwell Banker Realty

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $11,274

Year Built

  • Built in 1925

Lot Details

  • 7,751 Sq Ft Lot
  • Two or More Common Walls
  • Landscaped
  • Front Yard
  • Density is 21-25 Units/Acre

Parking

  • 4 Car Garage
  • Parking Available
  • Single Garage Door

Home Design

  • Bungalow
  • Property Attached
  • Fire Rated Drywall
  • Shingle Roof
  • Composition Roof
  • Stucco

Interior Spaces

  • 2,287 Sq Ft Home
  • 2-Story Property
  • Double Pane Windows
  • Neighborhood Views
  • Gas Cooktop

Flooring

  • Carpet
  • Tile
  • Vinyl

Bedrooms and Bathrooms

  • 2 Bedrooms
  • 5 Bathrooms

Location

  • Suburban Location

Utilities

  • Cooling System Mounted To A Wall/Window
  • Wall Furnace

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 2
  • Tax Tract Number 4621
  • Assessor Parcel Number 5730012002

Community Details

Overview

  • 2 Buildings
  • 5 Units

Building Details

  • 5 Separate Electric Meters
  • 5 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $720
  • Insurance Expense $2,400
  • Maintenance Expense $1,800
  • Trash Expense $600
  • Water Sewer Expense $1,140
  • New Taxes Expense $9,382
  • Gross Income $4,780
  • Net Operating Income $39,597

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$11,274

Year Built

Built in 1925

Lot Details

0

Parking

4

Listing Details

  • Assessments: No
  • CapRate: 5.43
  • Improvements Amount: 154674
  • Property Attached: Yes
  • Road Frontage Type: City Street
  • Subdivision Name Other: Orange Heights
  • View: Yes
  • Water Sewer Expenses: 1140.00
  • Architectural Style: Bungalow
  • Property Type: Residential Income
  • Gardener Expense: 720.00
  • Parcel Number: 5730012002
  • Year Built: 1925
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 2
  • Entry Location: Ground Level With Steps,Top Level
  • Common Walls: 2+ Common Walls
  • Flooring: Carpet, Tile, Vinyl
  • Appliances: Yes
  • Levels: One
  • Price Per Square Foot: 348.93
  • Window Features: Double Pane Windows

Exterior Features

  • View: Neighborhood
  • Pool Private: No
  • Roof: Composition, Shingle
  • Spa: No
  • Construction Materials: Drywall Walls, Stucco

Garage/Parking

  • Garage Spaces: 4.00
  • Parking: Yes
  • Parking Features: Garage, Garage - Single Door
  • Total Parking Spaces: 18.00

Utilities

  • Utilities: Sewer Available
  • Heating: Yes
  • Appliances: Gas Cooktop
  • Heating Type: Wall Furnace
  • Trash Expense: 600.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Curbs, Sidewalks, Suburban

Lot Info

  • Land Value: 365785
  • Lot Features: 21-25 Units/Acre, Front Yard, Landscaped
  • Lot Size Sq Ft: 7751.00
  • Price Per Lot Square Foot: 102.95

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Gross Income: 4780.00
  • Gross Multiplier: 1.71
  • Gross Scheduled Income: 57360.00
  • Insurance Expense: 2400.00
  • Maintenance Expense: 1800.00
  • Net Operating Income: 39597.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Gas Meters: 5
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 5
  • Operating Expense: 16042.00
  • Rent Control: No
  • Vacancy Allowance: 1721
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 9382.00
  • Tax Area: 7-500
  • Tax Lot: 2
  • Tax Tract Number: 4621.0

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Apr 27, 2016
Closed on
May 2, 2016
Sold by
Windy Rein Llc
Bought by
P Brazo Llc
Seller's Agent
Nate Beaudin
Keller Williams Realty
Buyer's Agent
Rick Cheng
Coldwell Banker Realty
List Price
$729,000
Sold Price
$798,000
Premium/Discount to List
$69,000
9.47%
Current Estimated Value
$1,499,688

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$701,688
Avg. Annual Appreciation
6.80%

Purchase Details

Closed on
Sep 8, 2011
Sold by
Connor Michal
Bought by
Windy Rein Llc

Purchase Details

Closed on
Apr 26, 2000
Sold by
Vega Francisco L and Vega Rosy
Bought by
Connor Michael

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$142,625
Interest Rate
8.22%
Mortgage Type
Commercial
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
P Brazo Llc $798,000 First American Title Company
Windy Rein Llc $498,000 Ticor Title Company
Connor Michael $204,000 Investors Title Company
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Previous Owner Connor Michael $142,625
Closed Connor Michael $20,375
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
05/17/2016 05/17/16 Sold $798,000 +9.5% $349 / Sq Ft
04/26/2016 04/26/16 Pending -- -- --
04/16/2016 04/16/16 For Sale $729,000 -- $319 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $11,274 $944,664 $660,557 $284,107
2024 $11,274 $926,142 $647,605 $278,537
2023 $11,179 $907,983 $634,907 $273,076
2022 $10,804 $890,180 $622,458 $267,722
2021 $10,371 $872,726 $610,253 $262,473
2019 $9,996 $846,842 $592,153 $254,689
2018 $10,124 $830,239 $580,543 $249,696
2016 $6,776 $528,395 $371,363 $157,032
2015 $6,698 $520,459 $365,785 $154,674
2014 $6,593 $510,265 $358,620 $151,645
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW16080246

California Regional Multiple Listing Service (CRMLS)

APN: 5730-012-002