NOT LISTED FOR SALE

Estimated Value: $605,000

6 Beds
3 Baths
917 Sq Ft
$660/Sq Ft Est. Value

Last Sold May 26, 2023

Last sale price $656,500 $716 Per Sq Ft

Est. 8% decrease in value since last sale

Current estimated payment $3,588/month

39 Days on Market

Highlights

  • No HOA
  • Cottage
  • Forced Air Heating System
  • Dunn Elementary School Rated A-
  • Cooling Available
  • Level Lot

About This Home

As of May 2023

Unique investment opportunity with great cash flow located one block north of CSU's Oval in the heart of Old Town. Downtown zoning affords many real estate, business, and investment options. Current 7.5% CAP rate while holding for future development on key location. Alternatively, reside in the house while rear rental units pay your loan. Or set up your street front business office with short-term rentals in the rear. Three rental units currently producing $54,940 per year with a strong history of near zero vacancy. Historically has consistent rental income regardless of economic climate. Provides good return for self-directed IRAs eligible for non-recourse loan with 40% down on appraised value of main house. The main house is a 3-bedroom 1 bath house, with two spacious mobile homes in rear 2 BD, 1BA and1BD 1BA. Alley access for all units with seven private off-street parking spaces. Excellent maintenance history provides a take-over investment with good cash flow from day one. Completed property inspections and noted repairs March 2022 and reports are available for serious buyers. No deferred maintenance here. Long term tenants would like to renew leases again in July 2023. Tenants enjoy easy access to CSU, Mason Transit, restaurants, events, and entertainment and all that Old Town Fort Collins has to offer. Serious investors only with significant down payments or cash.

Last Listed By

Tod Franklin

Coldwell Banker Realty- Denver West Listed on: 03/22/2023

Coldwell Banker Realty- Denver West

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $1,337

Year Built

  • Built in 1901

Lot Details

  • 8,276 Sq Ft Lot
  • Level Lot

Parking

  • Alley Access

Home Design

  • Cottage
  • Composition Roof

Interior Spaces

  • 917 Sq Ft Home
  • 1-Story Property
  • Window Treatments

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 3 Bathrooms

Schools

  • Dunn Elementary School
  • Lincoln Middle School
  • Poudre High School

Utilities

  • Cooling Available
  • Forced Air Heating System

Listing and Financial Details

  • Tenant pays for gas, electricity
  • Assessor Parcel Number R0066648

Community Details

Overview

  • No Home Owners Association
  • 3 Units
  • Harrison Subdivision

Building Details

  • Gross Income $56,500
  • Net Operating Income $50,663

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$1,337

Year Built

Built in 1901

Lot Details

0

Listing Details

  • Year Built: 1901
  • Property Sub Type: Income Property
  • Prop. Type: Residential Income
  • Horses: No
  • Lot Size Acres: 0.19
  • Road Frontage Type: City Street
  • Road Surface Type: Paved, Asphalt
  • Co List Office Mls Id: RTSRE
  • Subdivision Name: Harrison
  • Directions: College Avenue to Myrtle, west on Myrtle
  • Architectural Style: Cottage/Bung, Ranch
  • Unit Levels: One
  • New Construction: No
  • Building Stories: 1
  • Special Features: None
  • Stories: 1

Interior Features

  • Possible Use: Single Family, Multi-Family, Mobile Homes, Commercial or Industrial
  • Private Spa: No
  • Has Basement: None
  • Total Bedrooms: 6
  • Window Features: Window Coverings
  • ResoLivingAreaSource: Assessor

Exterior Features

  • Roof: Composition
  • Lot Features: Level
  • Waterfront: No
  • Construction Type: Block
  • Property Condition: Not New, Previously Owned

Garage/Parking

  • Parking Features: Alley Access

Utilities

  • Cooling: Evaporative Cooling
  • Electric: Electric, City
  • Heating: Forced Air
  • Utilities: Natural Gas Available, Electricity Available
  • Cooling Y N: Yes
  • Heating Yn: Yes
  • Water Source: City Water, City
  • Gas Company: Natural Gas, Xcel

Condo/Co-op/Association

  • Senior Community: No
  • Association: No

Schools

  • Elementary School: Dunn
  • HighSchool: Poudre
  • Junior High Dist: Poudre
  • Middle Or Junior School: Lincoln

Lot Info

  • Zoning: Downtown
  • Lot Size Sq Ft: 8276
  • Parcel #: R0066648
  • ResoLotSizeUnits: SquareFeet

Rental Info

  • Tenant Pays: Gas, Electricity

Tax Info

  • Tax Year: 2021
  • Tax Annual Amount: 1337

Multi Family

  • Number Of Units Total: 3
  • Annual Gross Income: 56500
  • Income Includes: ["Lease/Rents"]
  • Annual Operating Expense: 5837

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
May 8, 2008
Sold by
Larson Eileen
Bought by
College Heights Llc
Total Days on Market
39
Current Estimated Value
$605,000

Purchase Details

Closed on
Jun 30, 1998
Sold by
Piira Raymond G
Bought by
Larson Eileen

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$105,500
Interest Rate
7.13%
Mortgage Type
Seller Take Back

Purchase Details

Closed on
Jul 1, 1992

Purchase Details

Closed on
May 1, 1992
Sold by
Wyatt Billy B
Bought by
Piira Raymond G

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Similar Homes in Fort Collins, CO

  • 620 W Myrtle St, Fort Collins, CO 80521

    $699,000

    • 5 Beds
    • 2 Baths
    • 1,920 Sq Ft
    • 620 W Myrtle St
    • Fort Collins, CO

    Charming legal duplex on West Myrtle street. Never been vacant, just steps to CSU, all brick ranch with two units side by side, five bedrooms and two bathrooms with adorable 1960's details. Vertical slats between the living room and kitchen, original pink finishes in the bathroom, large bedrooms, washer / dryer in each unit. Low maintenance lot and property with new carpet, paint, wood floors

    Emily Heinz Downtown Real Estate Brokers

    Section Image
  • 230 N Sherwood St, Fort Collins, CO 80521

    $675,000

    • 4 Beds
    • 2 Baths
    • 1,800 Sq Ft
    • 230 N Sherwood St
    • Fort Collins, CO

    Prime investment opportunity in the heart of Fort Collins! Ideally located just three blocks away from the vibrant Old Town, this over-under duplex offers an outstanding rental history, making it a prime choice for investors or those seeking a personal home with an income-generating potential. Each unit has recently been remodeled and offers 2 bedrooms and 1 bathroom. With a significant lot size

    Rob Kittle Kittle Real Estate

    Section Image
  • 1127 W Mulberry St, Fort Collins, CO 80521

    $685,000

    • 5 Beds
    • 3 Baths
    • 2,172 Sq Ft
    • 1127 W Mulberry St
    • Fort Collins, CO

    Walking distance to City Park. Two houses on one lot! Great investment opportunity. Three- unit property perfectly located blocks away from CSU, Old Town and City Park. Unit 1 and 2 are Over/Under duplex in the front house. Both offer 2 bedrooms, 1 bathroom & laundry hook ups. Newer range/oven in upper unit. Unit 3 is located in the back house and offers 1 bedroom, 1 bathroom & office/craft room.

    Nicole Davis Resident Realty

    Section Image
  • 221 3rd St, Fort Collins, CO 80524

    $535,000

    • 4 Beds
    • 2 Baths
    • 1,450 Sq Ft
    • 221 3rd St
    • Fort Collins, CO

    Great investment opportunity in the heart of north Fort Collins! These 1,450 SF Side-by-Side Single-story Duplex features (2) separate 2-bedroom, 1-Full bathroom units, each with a full kitchen and living/dining space. The property sits on a 0.19-acre lot with a spacious, fully fenced backyard-perfect for outdoor living or future landscaping. Located near the Poudre River, Brewery District, open

    Jake Arnold Waypoint Real Estate

    Section Image
  • 516 West St, Fort Collins, CO 80521

    $665,000

    • 4 Beds
    • 2 Baths
    • 1,724 Sq Ft
    • 516 West St
    • Fort Collins, CO

    Home buyers and Investors take notice - this is your chance to own a charming duplex just minutes from the heart of Old Town Fort Collins. Perfectly positioned in a peaceful setting with no rear neighbors abutting and a secluded canal offering a serene setting. Each side of this well-maintained ranch-style duplex includes its own attached garage, private fenced yard, and A/C. This is an ideal

    Nathaniel Duff Group Harmony

    Section Image
  • 1128 Mchugh St, Fort Collins, CO 80524

    $649,900

    • 5 Beds
    • 2 Baths
    • 2,029 Sq Ft
    • 1128 Mchugh St
    • Fort Collins, CO

    Presenting a fantastic opportunity with this well-maintained brick duplex. This property is rent-ready, offering immediate potential for rental income or owner-occupancy. The property has been under the same ownership for 29 years, indicating stability and care. The left side unit features 2 bedrooms and 1 bathroom, while the right side unit offers a more spacious layout with 3 bedrooms, 1

    Matt Ackerman Resident Realty

    Section Image
  • 449 E Drake Rd, Fort Collins, CO 80525

    $675,000

    • 4 Beds
    • 2 Baths
    • 1,616 Sq Ft
    • 449 E Drake Rd
    • Fort Collins, CO

    Investor opportunity!! 4 bed, 2 bath duplex located in mid town Fort Collins! Separate units, with 2 beds, 1 bath a piece. Each have their own attached garage and backyards! Centrally located, you wont want to miss this one! Tons of opportunity!

    Jeff Theisen Harmony Brokers

    Section Image
  • 1113 Cypress Dr, Fort Collins, CO 80521

    $624,900

    • 5 Beds
    • 2 Baths
    • 1,776 Sq Ft
    • 1113 Cypress Dr
    • Fort Collins, CO

    DUPLEX - Great opportunity for cash flow or offset your costs renting one unit and live in the other. Close to CSU (5 min drive / 12 minute bike ride), walk to Bauder Elementary and Overland Park. Unit 1113 Cypress (2bd, 1bath) has a tenant in place and 1115 Cypress (3 bed, 1 bath, 2 car garage) is rent and/or live-in ready. 1115 Cypress is available but expected rent is $2,100/mo. Fully leased,

    Kellen Harmon Home Savings Realty

    Section Image

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
College Heights Llc $256,500 Land Title Guarantee Company
Larson Eileen $165,500 --
-- $8,000 --
Piira Raymond G $48,500 --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open College Heights Llc $198,250
Previous Owner Larson Eileen $105,500
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
05/26/2023 05/26/23 Sold $656,500 -5.5% $716 / Sq Ft
04/30/2023 04/30/23 Pending -- -- --
03/22/2023 03/22/23 For Sale $695,000 -- $758 / Sq Ft
Source: IRES MLS

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $2,408 $28,783 $3,350 $25,433
2024 $2,291 $28,783 $3,350 $25,433
2022 $1,351 $14,157 $3,475 $10,682
2021 $1,351 $14,565 $3,575 $10,990
2020 $1,982 $21,178 $3,575 $17,603
2019 $1,990 $21,178 $3,575 $17,603
2018 $32 $20,707 $3,600 $17,107
2017 $0 $20,707 $3,600 $17,107
2016 $1,772 $279 $0 $279
2015 $1,759 $360 $0 $360
2014 $1,398 $15,330 $3,980 $11,350
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: IRES MLS

MLS Number: 983971

IRES MLS

APN: 97141-06-005